Skip All Navigation

2009 CASH FLOW - 006
12151 - Arcadian Health Plan Inc
Quarter 2

Line Description Current Year to Date Prior Year Ended December 31
01 Premiums collected net of reinsurance   123,717,338 218,685,392
02 Net investment income   1,102,420 2,607,026
03 Miscellaneous income   0 0
04 Total   124,819,758 221,292,418
05 Benefit and loss related payments   103,173,620 180,469,667
06 Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts   0 0
07 Commissions, expenses paid and aggregate write-ins for deductions   21,933,540 44,461,197
08 Dividends paid to policyholders   0 0
09 Federal and foreign income taxes paid (recovered) net of $0 tax on capital gains (losses)   2,453,551 0
10 Total   127,560,711 224,930,864
11 Net cash from operations   -2,740,953 -3,638,446
12.1 Bonds (proceeds from investments sold, matured or repaid)   21,058,908 22,342,191
12.2 Stocks (proceeds from investments sold, matured or repaid)   0 0
12.3 Mortgage loans (proceeds from investments sold, matured or repaid)   0 0
12.4 Real estate (proceeds from investments sold, matured or repaid)   0 0
12.5 Other invested assets (proceeds from investments sold, matured or repaid)   0 0
12.6 Net gains or (losses) on cash, cash equivalents and short- term investments (proceeds from investments sold, matured or repaid)   0 0
12.7 Miscellaneous proceeds (proceeds from investments sold, matured or repaid)   500,000 0
12.8 Total investment proceeds (proceeds from investments sold, matured or repaid)   21,558,908 22,342,191
13.1 Bonds (cost of investments acquired - long-term only)   12,164,331 30,732,218
13.2 Stocks (cost of investments acquired - long-term only)   0 0
13.3 Mortgage loans (cost of investments acquired - long-term only)   0 0
13.4 Real estate (cost of investments acquired - long-term only)   0 0
13.5 Other invested assets (cost of investments acquired - long-term only)   0 0
13.6 Miscellaneous applications (cost of investments aquired - long-term only)   0 0
13.7 Total investments acquired (cost of investments aquired - long-term only)   12,164,331 30,732,218
14 Net increase (or decrease) in contract loans and premium notes   0 0
15 Net cash from investments   9,394,577 -8,390,027
16.1 Surplus notes, capital notes (cash provided/applied)   0 0
16.2 Capital and paid in surplus, less treasury stock (cash provided/applied)   0 0
16.3 Borrowed funds (cash provided/applied)   0 0
16.4 Net deposits on deposit-type contracts and other insurance liabilities (cash provided/applied)   0 0
16.5 Dividends to stockholders (cash provided/applied)   0 0
16.6 Other cash provided (applied)   -1,007,556 -2,798,708
17 Net cash from financing and miscellaneous sources   -1,007,556 -2,798,708
18 Net change in cash, cash equivalents and short-term investments   5,646,068 -14,827,181
19.1 Beginning of year (cash, cash equivalents and short-term investments)   3,069,787 17,896,968
19.2 End of period (cash, cash equivalents and short-term investments)   8,715,855 3,069,787

Last Updated: September 27, 2010