Skip All Navigation

2009 CASH FLOW - 006
96911 - Harvard Pilgrim Health Care Inc

Line Description Current Year Prior Year
01 Premiums collected net of reinsurance   2,096,400,654 2,053,768,329
02 Net investment income   21,519,346 24,415,694
03 Miscellaneous income   -198,253 626,605
04 Total   2,117,721,747 2,078,810,628
05 Benefit and loss related payments   1,845,002,575 1,834,918,881
06 Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts   0 0
07 Commissions, expenses paid and aggregate write-ins for deductions   183,994,692 196,988,428
08 Dividends paid to policyholders   0 0
09 Federal and foreign income taxes paid (recovered) net of $0 tax on capital gains (losses)   0 0
10 Total   2,028,997,267 2,031,907,309
11 Net cash from operations   88,724,480 46,903,319
12.1 Bonds (proceeds from investments sold, matured or repaid)   155,385,498 607,089,753
12.2 Stocks (proceeds from investments sold, matured or repaid)   37,957,909 11,188,022
12.3 Mortgage loans (proceeds from investments sold, matured or repaid)   0 0
12.4 Real estate (proceeds from investments sold, matured or repaid)   0 1,913,000
12.5 Other invested assets (proceeds from investments sold, matured or repaid)   0 0
12.6 Net gains (losses) on cash, cash equivalents and short- term investments   94,176 -1,974
12.7 Miscellaneous proceeds (proceeds from investments sold, matured or repaid)   12,302,130 1,573,247
12.8 Total investment proceeds (proceeds from investments sold, matured or repaid)   205,739,713 621,762,048
13.1 Bonds (cost of investments acquired - long-term only)   163,923,745 624,663,746
13.2 Stocks (cost of investments acquired - long-term only)   74,465,199 39,112,437
13.3 Mortgage loans (cost of investments acquired - long-term only)   0 0
13.4 Real estate (cost of investments acquired - long-term only)   0 0
13.5 Other invested assets (cost of investments acquired - long-term only)   0 0
13.6 Miscellaneous applications (cost of investments aquired - long-term only)   10,874,653 1,991,147
13.7 Total investments acquired (cost of investments aquired - long-term only)   249,263,597 665,767,330
14 Net increase (or decrease) in contract loans and premium notes   0 0
15 Net cash from investments   -43,523,884 -44,005,282
16.1 Surplus notes, capital notes (cash provided/applied)   -9,714,896 -12,859,897
16.2 Capital and paid in surplus, less treasury stock (cash provided/applied)   0 0
16.3 Borrowed funds (cash provided/applied)   0 0
16.4 Net deposits on deposit-type contracts and other insurance liabilities (cash provided/applied)   0 0
16.5 Dividends to stockholders (cash provided/applied)   0 0
16.6 Other cash provided (applied)   -52,242,948 -34,451,436
17 Net cash from financing and miscellaneous sources   -61,957,844 -47,311,333
18 Net change in cash, cash equivalents and short-term investments   -16,757,248 -44,413,296
19.1 Beginning of year (cash, cash equivalents and short-term investments)   42,199,192 86,612,488
19.2 End of year (cash, cash equivalents and short-term investments)   25,441,944 42,199,192
20.0001 Supplemental disclosures of cash flow information for non-cash transactions NO NON-CASH TRANSACTIONS TO REPORT 0 0

Last Updated: September 27, 2010